| CONSOLIDATED INCOME STATEMENT |
| Sales and Revenue |
2,847,324 |
1,413,251 |
3,475,677 |
| Gross Profit |
1,509,214 |
596,557 |
2,196,705 |
| Operating Profit |
1,109,773 |
172,780 |
1,691,895 |
| Total Comprehensive Income |
149,943 |
-1,038,777 |
1,010,863 |
| COMPREHENSIVE INCOME ATTRIBUTE TO: |
| Owners of the Company |
152,605 |
-1,029,798 |
1,009,589 |
| Non-controlling Interest |
2,662 |
-8,979 |
1,273,641 |
| Total Outstanding Share (In
Million Share) |
19,649 |
19,649 |
19,649 |
| CONSOLIDATED BALANCE SHEETS |
| Total Assets |
21,933,975 |
21,226,815 |
21,894,272 |
| Total Liabilities |
12,397,883 |
11,840,667 |
11,332,052 |
| Total Equity |
9,536,091 |
9,386,148 |
10,562,220 |
| FINANCIAL RATIOS |
| Gross Profit Margin |
53 % |
42 % |
63 % |
| Operating Profit Margin |
39 % |
12 % |
49 % |
| Net Profit Margin |
5 % |
-73 % |
29 % |