| CONSOLIDATED INCOME STATEMENT |
| Sales and Revenue |
3,956,016 |
4,493,531 |
2,847,324 |
| Gross Profit |
2,146,191 |
2,631,140 |
1,509,214 |
| Operating Profit |
1,667,193 |
2,139,737 |
1,109,773 |
| Total Comprehensive Income |
639,070 |
1,098,075 |
149,943 |
| COMPREHENSIVE INCOME ATTRIBUTE TO: |
| Owners of the Company |
633,705 |
1,085,759 |
152,605 |
| Non-controlling Interest |
5,364 |
12,316 |
2,662 |
| Total Outstanding Share (In
Million Share) |
19,649 |
19,649 |
19,649 |
| CONSOLIDATED BALANCE SHEETS |
| Total Assets |
22,236,237 |
22,298,925 |
21,933,975 |
| Total Liabilities |
10,965,051 |
11,656,301 |
12,397,883 |
| Total Equity |
11,271,186 |
10,642,625 |
9,536,091 |
| FINANCIAL RATIOS |
| Gross Profit Margin |
54 % |
59 % |
53 % |
| Operating Profit Margin |
42 % |
48 % |
39 % |
| Net Profit Margin |
16 % |
24 % |
5 % |