| CONSOLIDATED INCOME STATEMENT |
| Sales and Revenue |
3,433,337 |
3,956,016 |
4,493,531 |
| Gross Profit |
1,776,329 |
2,146,191 |
2,631,140 |
| Operating Profit |
1,239,889 |
1,667,193 |
2,139,737 |
| Total Comprehensive Income |
65,779 |
639,070 |
1,098,075 |
| COMPREHENSIVE INCOME ATTRIBUTE TO: |
| Owners of the Company |
55,807 |
633,705 |
1,085,759 |
| Non-controlling Interest |
9,972 |
5,364 |
12,316 |
| Total Outstanding Share (In
Million Share) |
19,649 |
19,649 |
19,649 |
| CONSOLIDATED BALANCE SHEETS |
| Total Assets |
22,019,031 |
22,236,237 |
22,298,925 |
| Total Liabilities |
10,683,292 |
10,965,051 |
11,656,301 |
| Total Equity |
11,335,739 |
11,271,186 |
10,642,625 |
| FINANCIAL RATIOS |
| Gross Profit Margin |
52 % |
54 % |
59 % |
| Operating Profit Margin |
36 % |
42 % |
48 % |
| Net Profit Margin |
2 % |
16 % |
24 % |