| CONSOLIDATED INCOME STATEMENT |
| Sales and Revenue |
2,933,947 |
3,433,337 |
3,956,016 |
| Gross Profit |
1,556,780 |
1,776,329 |
2,146,191 |
| Operating Profit |
1,055,060 |
1,239,889 |
1,667,193 |
| Total Comprehensive Income |
319,108 |
65,779 |
639,070 |
| COMPREHENSIVE INCOME ATTRIBUTE TO: |
| Owners of the Company |
313,719 |
55,807 |
633,705 |
| Non-controlling Interest |
5,389 |
9,972 |
5,364 |
| Total Outstanding Share (In
Million Share) |
19,649 |
19,649 |
19,649 |
| CONSOLIDATED BALANCE SHEETS |
| Total Assets |
23,157,770 |
22,019,031 |
22,236,237 |
| Total Liabilities |
11,502,923 |
10,683,292 |
10,965,051 |
| Total Equity |
11,654,847 |
11,335,739 |
11,271,186 |
| FINANCIAL RATIOS |
| Gross Profit Margin |
53 % |
52 % |
54 % |
| Operating Profit Margin |
36 % |
36 % |
42 % |
| Net Profit Margin |
11 % |
2 % |
16 % |